finance.gov.au

Contact and help

Media Release
Senator the Hon Penny Wong
Minister for Finance and Deregulation

05/2011
11 February 2011

Australian Government Monthly Financial Statements
December 2010

KEY POINTS

AGGREGATES ACTUAL
2010-2011
December

$m
ACTUAL
2010-2011
YTD December

$m
MYEFO
Profile
2010-2011
YTD December

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Revenue  22,931 144,414 145,454 319,682
Expenses 32,101 177,418 178,061 354,348
Net operating balance  -9,171 -33,004 -32,607 -34,666
Net capital investment  240 1,141 2,707 7,254
Fiscal balance  -9,411 -34,145 -35,314 -41,920
Underlying cash balance (a)  -8,045 -36,681 -37,438 -41,468
Headline cash balance  -8,054 -33,683 -40,206 -48,539
Total assets 315,156 316,787
Total liabilities 388,841 380,148
Net worth (b)   -73,685   -63,361
Net debt (c)   76,612   79,581

*As published in the 2010-11 MYEFO.
(a) Excludes Future Fund earnings.
(b) Net worth is calculated as total assets minus total liabilities.
(c) Net debt equals the sum of deposits held, government securities, loans and other borrowing, minus the sum of cash and deposits, advance paid, and investments, loans and placements.

Care needs to be taken when comparing monthly or cumulative data across years and to full year estimates. Revenues and expenses vary from month-to-month. The accrual framework, including the timing of payments and policy decisions can have a large impact on fiscal aggregates from one year to the next and on year-to-date outcomes.

FISCAL OUTCOMES

Underlying Cash Balance

The underlying cash balance includes cash from operations and net cash provided by investing activities in non-financial assets but excludes the cash earnings for the Future Fund.

The underlying cash balance for the year to 31 December 2010 was a deficit of $36,681 million, compared to the 2010-11 Mid Year Economic and Fiscal Outlook (MYEFO) estimate profile underlying cash balance deficit of $37,438 million.

Fiscal Balance

The fiscal balance for the year to 31 December 2010 was a deficit of $34,145 million. The MYEFO estimate profile of the fiscal balance for 2010-11 is a deficit of $35,314 million. The difference of $1,170 million primarily relates to lower grant payments, lower net acquisition of non-financial assets and lower revenue.

FINANCIAL OUTCOMES

Revenues and Expenses

Revenues are $1,040 million lower than the MYEFO estimate profile for 2010-11 due to lower taxation revenue and interest income.

Expenses are $643 million lower when compared with MYEFO estimate profile for 2010-11 due lower than anticipated grant payments to States and Territories.

Assets and Liabilities

The net worth balance of the General Government sector is a negative net asset position of $73,685 million at 31 December 2010.

Senator Penny Wong
Minister for Finance and Deregulation
11 February

David Tune PSM
Secretary to the Department of Finance and Deregulation
11 February


Contact:
Senator Penny Wong's Office: Laura Anderson - (02) 6277 7400
Department of Finance and Deregulation: Lauren Alcantara - (02) 6215 3557

Australian Government General Government Sector – INCOME STATEMENT

ACTUAL
2010-2011
December

$m
ACTUAL
2010-2011
YTD December

$m
MYEFO ESTIMATE*
2010-2011
FULL YEAR

$m
Revenue    
Taxation revenue 21,900 135,193 299,419
Sales of goods and services 629 3,862 7,987
Interest income -164 1,745 5,074
Dividend income 146 873 1,764
Other 419 2,742 5,438
Total revenue 22,931 144,414 319,682
Expenses    
Gross operating expenses    
Wages and salaries(a) 1,430 8,699 18,305
Superannuation 355 2,055 4,252
Depreciation and amortisation 467 2,769 5,613
Supply of goods and services 5,979 32,594 66,172
Other operating expenses (a) 313 2,483 4,360
Total gross operating expenses 8,544 48,600 98,701
Superannuation interest expense 584 3,505 6,989
Interest expenses 916 5,214 10,527
Current transfers    
Current grants 10,783 52,483 107,979
Subsidy expenses 703 4,515 8,736
Personal benefits 8,867 54,399 104,769
Total current transfers 20,353 111,397 221,484
Capital transfers    
Mutually agreed write-downs 348 1,572 2,368
Other capital grants 1,355 7,130 14,278
Total capital transfers 1,703 8,702 16,647
Total expenses 32,101 177,418 354,348
Net operating balance -9,171 -33,004 -34,666
Other economic flows    
Gain/loss on equity and on sale of assets (b) -792 -1,628 1,966
Net write-downs of assets
   (including bad and doubtful debts)
-2,019 -3,674 -5,773
Assets recognised for the first time 25 69 612
Net foreign exchange gains 2,329 5,977 152
Market valuation of debt 911 3,409 1,155
Other economic revaluations(c)  -130 14 283
Total other economic flows 324 4,168 -1,604
Comprehensive result -
   Total change in net worth
-8,847 -28,836 -36,270
Net operating balance -9,171 -33,004 -34,666
Net acquisition of non-financial assets    
Purchases of non-financial assets 704 3,946 12,068
less Sales of non-financial assets 23 129 384
less Depreciation 467 2,769 5,613
plus Change in inventories 11 -7 840
plus Other movements in non-financial assets 15 100 343
Total net acquisition of non-financial assets 240 1,141 7,254
Fiscal balance (Net lending/borrowing)(d) -9,411 -34,145 -41,920

*As published in the 2010-11 MYEFO.
(a) Consistent with ABS GFS classification, other employee related expenses are reported under other operating expenses. Total employee expenses equal wages and salaries plus other operating expenses.
(b) Reflects changes in the market valuation of investments and any revaluations at the point of disposal or sale.
(c) Largely reflects other revaluation of assets and liabilities.
(d) The term fiscal balance is not used by the ABS.


Australian Government General Government Sector - BALANCE SHEET

ACTUAL
as at
31 December 2010

$m
MYEFO ESTIMATE*
as at
30 June 2011

$m
Assets    
Financial assets    
Cash and deposits 5,080 2,119
Advances paid 25,593 25,700
Investments, loans and placements 85,854 94,495
Other receivables 38,201 34,255
Equity investments    
Investments in other public sector entities 25,807 24,769
Equity accounted investments 272 272
Investments - shares 31,679 28,000
Total financial assets 212,486 209,611
Non-financial assets    
Land 8,518 8,562
Buildings 21,602 22,344
Plant, equipment and infrastructure  48,473 51,640
Inventories 6,413 6,915
Intangibles 4,284 5,094
Investment property 560 504
Biological assets 117 120
Heritage and cultural assets 9,302 9,378
Assets held for sale 115 99
Other non-financial assets 3,286 2,521
Total non-financial assets 102,670 107,177
Total assets 315,156 316,787
Liabilities    
Interest bearing liabilities    
Deposits held 204 232
Government securities 181,711 191,137
Loans 10,429 9,642
Other borrowing 795 885
Total interest bearing liabilities 193,138 201,896
Provisions and payables    
Superannuation liability 143,234 127,744
Other employee liabilities  10,496 10,787
Suppliers payable 8,351 4,216
Personal benefits provisions and payable 12,026 12,564
Subsidies provisions and payable 2,261 2,273
Grants provisions and payable 6,024 8,492
Other provisions and payables 13,310 12,178
Total provisions and payables 195,702 178,252
Total liabilities 388,841 380,148
Net worth(a) -73,685 -63,361
Net financial worth(b) -176,355 -170,538
Net financial liabilities(c)  202,162 195,306
Net debt(d) 76,612 79,581

*As published in the 2010-11 MYEFO.
(a) Net worth is calculated as total assets minus total liabilities.
(b) Net financial worth equals total financial assets minus total liabilities.
(c) Net financial liabilities equals total liabilities less financial assets other than investments in other public sector entities.
(d) Net debt equals the sum of deposits held, government securities, loans and other borrowing, minus the sum of cash and deposits, advances paid, and investments, loans and placements.


Australian Government General Government Sector - CASH FLOW STATEMENT

ACTUAL
2010-2011
December

$m
ACTUAL
2010-2011
YTD December

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Cash receipts from operating activities      
Taxes received 20,331 129,943 292,269
Receipts from sales of goods and services 587 3,885 7,879
Interest receipts -186 1,321 4,779
Dividends and income tax equivalents 189 1,857 2,814
Other receipts 416 2,218 5,080
Total operating receipts 21,337 139,225 312,821
Cash payments for operating activities      
Payments for employees -2,004 -11,892 -24,879
Payments for goods and services -6,584 -34,475 -66,496
Grants and subsidies paid -9,585 -61,842 -129,422
Interest paid -628 -4,367 -9,160
Personal benefit payments -8,837 -55,578 -105,061
Other payments  -620 -2,614 -4,286
Total operating payments -28,256 -170,767 -339,305
Net cash flows from operating activities -6,919 -31,543 -26,484
Cash flows from investments in non-financial assets      
Sales of non-financial assets 23 129 384
Purchases of non-financial assets -1,029 -4,245 -12,175
Net cash flows from investments in non-financial assets -1,006 -4,116 -11,791
Net cash flows from investments in financial assets for policy purposes -129 1,976 -10,084
Cash flows from investments in financial assets for liquidity purposes      
Increase in investments 9,999 12,190 14,117
Net cash flows from investments in
   financial assets for liquidity purposes
9,999 12,190 14,117
Cash flows from financing activities      
Borrowing (net) 1,048 24,103 35,221
Other financing (net) -43 605 -726
Net cash flows from financing activities 1,005 24,708 34,495
Net increase/(decrease) in cash held 2,950 3,215 254
 Net cash flows from operating activities
and investments in non-financial assets
   (Surplus(+)/deficit(-))
-7,925 -35,659 -38,275
Finance leases and similar arrangements(b) 0 0 -180
GFS cash surplus(+)/deficit(-) -7,925 -35,659 -38,455
less Future Fund earnings 120 1,022 3,013
Equals underlying cash balance (c) -8,045 -36,681 -41,468
 plus net cash flows from investments in financial assets for policy purposes -129 1,976 -10,084
plus Future fund earnings 120 1,022 3,013
Equals headline cash balance -8,054 -33,683 -48,539
       

*As published in the 2010-11 MYEFO.
(a) A positive number denotes a cash inflow; a negative sign denotes a cash outflow.
(b) The acquisition of assets under finance leases decreases the underlying cash balance.The disposal of assets previously held under finance leases increases the underlying cash.
(c) The term underlying cash balance is not used by the ABS.


Australian Government General Government Sector - EXPENSES BY FUNCTION

ACTUAL
2010-2011
December

$m
ACTUAL
2010-2011
YTD December

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Expenses by function      
General public services 1,825 10,065 21,193
Defence 1,513 9,642 21,086
Public order and safety 308 1,811 3,924
Education  4,873 19,828 32,977
Health  4,490 27,142 57,435
Social security and welfare  10,545 60,899 115,699
Housing and community amenities 625 2,694 5,830
Recreation and culture 310 1,445 3,312
Fuel and energy 490 2,897 7,214
Agriculture, forestry and fishing 186 1,160 3,685
Mining, manufacturing and construction 141 965 2,041
Transport and communication 661 1,903 5,080
Other economic affairs 703 4,159 8,927
Other purposes      
Public debt interest 796 4,359 9,132
Nominal superannuation interest 584 3,505 6,989
General purpose inter-government transactions 4,052 24,943 50,000
Natural disaster relief  0 0 577
Contingency reserve 0 0 -752
Total expenses 32,101 177,418 354,348

*As published in the 2010-11 MYEFO.

NOTES:

The Australian Government monthly financial statements for 2010-11 have been prepared on a basis consistent with the 2010-11 Budget as required under section 54 of the Financial Management and Accountability Act 1997. The statements are based on the Australian Bureau of Statistics (ABS) Government Finance Statistics (GFS) except where Australian Accounting Standards (AAS) provide a better conceptual treatment for specific items. Departures are limited to complying with either ABS GFS or AAS.

In response to the report titled ‘Review of Operation Sunlight: Overhauling Budgetary Transparency’, the Australian Government has improved the transparency and accountability of the Monthly Financial Statements (MFS) by reporting against a profile of expected revenue and expenses. This allows for a more accurate commentary and account for seasonality or patterns of revenue and expenses.

The Government is committed to releasing the MFS in a timely fashion and will endeavour to do so in accordance with International Monetary Fund (IMF) Special Data Dissemination Standards. Under these standards the timeframe for releasing the MFS is by the end of the following month. The exception is the July MFS, for which the IMF has given Australia special dispensation to release before 30 September.

While total tax collections are known with certainty at the end of each month, the distribution across the relevant heads of revenue cannot be finalised until all Business Activity Statements are received and processed. The outcomes for some revenue items provided in this statement are thus estimates, in accordance with the best judgement of the Taxation Commissioner, and subject to revision. The taxation revenue items not affected are: Petroleum resource rent tax, Excise duty, Customs duty, Other taxes and Individuals refunds. The sum of the revenue accrued in the month and the revisions to prior periods equals the revenue reported in the Income Statement.

Note 1: Income Tax

ACTUAL
2010-2011
December

$m
ACTUAL
2010-2011
YTD December

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Individuals and other withholding taxes      
Gross income tax withholding  11,584 64,964 132,270
Gross other individuals 1,031 13,386 30,440
Less refunds 1,147 18,251 24,350
Total individuals and other withholding taxation 11,467 60,099 138,360
Company tax  2,921 26,356 63,680
Superannuation funds 883 4,094 7,330
Resource rent tax  8 472 1,470
Fringe benefits tax 64 1,553 3,660
Total income taxation revenue 15,344 92,574 214,500

*As published in the 2010-11 MYEFO.

Note 2: Indirect Tax

ACTUAL
2010-2011
December

$m
ACTUAL
2010-2011
YTD December

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Goods and services tax 2,859 23,793 49,130
Wine equalisation tax 69 349 770
Luxury car tax 51 252 540
Excise duty 2,491 13,063 25,300
Customs duty 536 3,010 6,430
Other indirect tax 551 2,152 2,749
Total indirect taxation revenue 6,556 42,619 84,919

*As published in the 2010-11 MYEFO.

NOTE:

Style Conventions

  1. Figures in tables and generally in the text have been rounded. Discrepancies in tables between totals and sums of components are due to rounding.

International Monetary Fund (IMF) Special Data Dissemination Standards (SDDS)

  1. In accordance with the IMF's SDDS, quarter ahead notice of the date of release of the data on central government operations, which is contained in the Australian Government Financial Statements, is given on the IMF's Data Dissemination Bulletin Board at http//dsbb.imf.org [External Site].
  2. In accordance with the IMF SDDS, the approximate date of release of the data on debt guaranteed by the Australian Government (central government), is given on the IMF's Data Dissemination Advance Release Calender http://dsbb.imf.org [External Site]. Monthly and quarterly data on debt guaranteed by the Australian Government (central government) that meet the coverage and timeliness requirements of the SDDS are published on the AOFM website at http://www.aofm.gov.au/content/borrowing/commonwealth.asp?NavID=32 [External Site].

Back to top

Last Modified: 15 February, 2011