finance.gov.au

Contact and help

Media Release
Senator the Hon Penny Wong
Minister for Finance and Deregulation

50/2010
23 December 2010

Australian Government Monthly Financial Statements
November 2010

KEY POINTS

AGGREGATES ACTUAL
2010-2011
November

$m
ACTUAL
2010-2011
YTD November

$m
MYEFO
Profile
2010-2011
YTD November

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Revenue  22,245 121,483 121,744 319,682
Expenses 29,398 145,316 146,015 354,348
Net operating balance  -7,153 -23,833 -24,271 -34,666
Net capital investment  546 901 2,155 7,254
Fiscal balance  -7,699 -24,734 -26,426 -41,920
Underlying cash balance (a)  -6,971 -28,636 -29,023 -41,468
Headline cash balance  -5,891 -25,629 -30,961 -48,539
Total assets 321,717 316,787
Total liabilities 386,555 380,148
Net worth (b)   -64,838   -63,361
Net debt (c)   68,250   79,581

*As published in the 2010-11 MYEFO.
(a) Excludes Future Fund earnings.
(b) Net worth is calculated as total assets minus total liabilities.
(c) Net debt equals the sum of deposits held, government securities, loans and other borrowing, minus the sum of cash and deposits, advance paid, and investments, loans and placements.

Care needs to be taken when comparing monthly or cumulative data across years and to full year estimates. Revenues and expenses vary from month-to-month. The accrual framework, including the timing of payments and policy decisions can have a large impact on fiscal aggregates from one year to the next and on year-to-date outcomes.

FISCAL OUTCOMES

Underlying Cash Balance

The underlying cash balance includes cash from operations and net cash provided by investing activities in non-financial assets but excludes the cash earnings for the Future Fund.

The underlying cash balance for the year to 30 November 2010 was a deficit of $28,636 million, compared to the 2010-11 Mid‑Year Economic and Fiscal Outlook (MYEFO) estimate profile underlying cash balance deficit of $29,023 million.

Fiscal Balance

The fiscal balance for the year to 30 November 2010 was a deficit of $24,734 million. The MYEFO estimate profile of the fiscal balance for 2010-11 is a deficit of $26,426 million. The difference of $1,692 million primarily relates to lower grant payments and lower net acquisition of non-financial assets.

FINANCIAL OUTCOMES

Revenues and Expenses

Revenues are $261 million lower and expenses are $699 million lower when compared with the MYEFO estimate profile for 2010-11.

Assets and Liabilities

The net worth balance of the General Government sector is a negative net asset position of $64,838 million at 30 November 2010.

Senator Penny Wong
Minister for Finance and Deregulation
23 December 2010

David Tune PSM
Secretary to the Department of Finance and Deregulation
23 December 2010


Contact:
Senator Penny Wong's Office: Laura Anderson - (02) 6277 7400
Department of Finance and Deregulation: Lauren Alcantara - (02) 6215 3557

Australian Government General Government Sector – INCOME STATEMENT

ACTUAL
2010-2011
November

$m
ACTUAL
2010-2011
YTD November

$m
MYEFO ESTIMATE*
2010-2011
FULL YEAR

$m
Revenue    
Taxation revenue 20,586 113,293 299,419
Sales of goods and services 625 3,233 7,987
Interest income 360 1,909 5,074
Dividend income 125 727 1,764
Other 548 2,322 5,438
Total revenue 22,245 121,483 319,682
Expenses    
Gross operating expenses    
Wages and salaries(a) 1,482 7,270 18,305
Superannuation 368 1,700 4,252
Depreciation and amortisation 399 2,302 5,613
Supply of goods and services 5,179 26,614 66,172
Other operating expenses (a) 445 2,170 4,360
Total gross operating expenses 7,872 40,056 98,701
Superannuation interest expense 584 2,921 6,989
Interest expenses 924 4,298 10,527
Current transfers    
Current grants 8,739 41,700 107,979
Subsidy expenses 820 3,812 8,736
Personal benefits 8,943 45,532 104,769
Total current transfers 18,502 91,043 221,484
Capital transfers    
Mutually agreed write-downs 217 1,224 2,368
Other capital grants 1,298 5,775 14,278
Total capital transfers 1,515 6,999 16,647
Total expenses 29,398 145,316 354,348
Net operating balance -7,153 -23,833 -34,666
Other economic flows    
Gain/loss on equity and on sale of assets (b) 320 -836 1,966
Net write-downs of assets
   (including bad and doubtful debts)
-672 -1,655 -5,773
Assets recognised for the first time -12 44 612
Net foreign exchange gains -314 3,648 152
Market valuation of debt 1,219 2,498 1,155
Other economic revaluations(c)  386 145 283
Total other economic flows 927 3,844 -1,604
Comprehensive result -
   Total change in net worth
-6,226 -19,989 -36,270
Net operating balance -7,153 -23,833 -34,666
Net acquisition of non-financial assets    
Purchases of non-financial assets 888 3,242 12,068
less Sales of non-financial assets 16 106 384
less Depreciation 399 2,302 5,613
plus Change in inventories 70 -18 840
plus Other movements in non-financial assets 2 85 343
Total net acquisition of non-financial assets 546 901 7,254
Fiscal balance (Net lending/borrowing)(d) -7,699 -24,734 -41,920

*As published in the 2010-11 MYEFO.
(a) Consistent with ABS GFS classification, other employee related expenses are reported under other operating expenses. Total employee expenses equal wages and salaries plus other operating expenses.
(b) Reflects changes in the market valuation of investments and any revaluations at the point of disposal or sale.
(c) Largely reflects other revaluation of assets and liabilities.
(d) The term fiscal balance is not used by the ABS.


Australian Government General Government Sector - BALANCE SHEET

ACTUAL
as at
30 November 2010

$m
MYEFO ESTIMATE*
as at
30 June 2011

$m
Assets    
Financial assets    
Cash and deposits 2,130 2,119
Advances paid 24,949 25,700
Investments, loans and placements 96,702 94,495
Other receivables 39,043 34,255
Equity investments    
Investments in other public sector entities 25,455 24,769
Equity accounted investments 272 272
Investments - shares 30,915 28,000
Total financial assets 219,466 209,611
Non-financial assets    
Land 8,577 8,562
Buildings 21,560 22,344
Plant, equipment and infrastructure  48,348 51,640
Inventories 6,478 6,915
Intangibles 4,288 5,094
Investment property 539 504
Biological assets 117 120
Heritage and cultural assets 9,303 9,378
Assets held for sale 88 99
Other non-financial assets 2,953 2,521
Total non-financial assets 102,251 107,177
Total assets 321,717 316,787
Liabilities    
Interest bearing liabilities    
Deposits held 237 232
Government securities 180,843 191,137
Loans 10,147 9,642
Other borrowing 804 885
Total interest bearing liabilities 192,032 201,896
Provisions and payables    
Superannuation liability 143,008 127,744
Other employee liabilities  10,524 10,787
Suppliers payable 6,498 4,216
Personal benefits provisions and payable 11,707 12,564
Subsidies provisions and payable 2,356 2,273
Grants provisions and payable 6,140 8,492
Other provisions and payables 14,291 12,178
Total provisions and payables 194,523 178,252
Total liabilities 386,555 380,148
Net worth(a) -64,838 -63,361
Net financial worth(b) -167,089 -170,538
Net financial liabilities(c)  192,544 195,306
Net debt(d) 68,250 79,581

*As published in the 2010-11 MYEFO.
(a) Net worth is calculated as total assets minus total liabilities.
(b) Net financial worth equals total financial assets minus total liabilities.
(c) Net financial liabilities equals total liabilities less financial assets other than investments in other public sector entities.
(d) Net debt equals the sum of deposits held, government securities, loans and other borrowing, minus the sum of cash and deposits, advances paid, and investments, loans and placements.


Australian Government General Government Sector - CASH FLOW STATEMENT

ACTUAL
2010-2011
November

$m
ACTUAL
2010-2011
YTD November

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Cash receipts from operating activities      
Taxes received 21,347 109,612 292,269
Receipts from sales of goods and services 875 3,298 7,879
Interest receipts 260 1,508 4,779
Dividends and income tax equivalents -19 1,668 2,814
Other receipts 90 1,802 5,080
Total operating receipts 22,553 117,887 312,821
Cash payments for operating activities      
Payments for employees -1,867 -9,888 -24,879
Payments for goods and services -5,027 -27,891 -66,496
Grants and subsidies paid -10,973 -52,257 -129,422
Interest paid -1,228 -3,739 -9,160
Personal benefit payments -9,320 -46,742 -105,061
Other payments  -331 -1,994 -4,286
Total operating payments -28,746 -142,511 -339,305
Net cash flows from operating activities -6,194 -24,624 -26,484
Cash flows from investments in non-financial assets      
Sales of non-financial assets 16 106 384
Purchases of non-financial assets -759 -3,216 -12,175
Net cash flows from investments in non-financial assets -743 -3,110 -11,791
Net cash flows from investments in financial assets for policy purposes 1,045 2,105 -10,084
Cash flows from investments in financial assets for liquidity purposes      
Increase in investments -20 2,191 14,117
Net cash flows from investments in
   financial assets for liquidity purposes
-20 2,191 14,117
Cash flows from financing activities      
Borrowing (net) 5,762 23,054 35,221
Other financing (net) -12 648 -726
Net cash flows from financing activities 5,750 23,702 34,495
Net increase/(decrease) in cash held -161 265 254
 Net cash flows from operating activities
and investments in non-financial assets
   (Surplus(+)/deficit(-))
-6,936 -27,734 -38,275
Finance leases and similar arrangements(b) 0 0 -180
GFS cash surplus(+)/deficit(-) -6,936 -27,734 -38,455
less Future Fund earnings 35 902 3,013
Equals underlying cash balance (c) -6,971 -28,636 -41,468
 plus net cash flows from investments in financial assets for policy purposes 1,045 2,105 -10,084
plus Future fund earnings 35 902 3,013
Equals headline cash balance -5,891 -25,629 -48,539
       

*As published in the 2010-11 MYEFO.
(a) A positive number denotes a cash inflow; a negative sign denotes a cash outflow.
(b) The acquisition of assets under finance leases decreases the underlying cash balance.The disposal of assets previously held under finance leases increases the underlying cash.
(c) The term underlying cash balance is not used by the ABS.


Australian Government General Government Sector - EXPENSES BY FUNCTION

ACTUAL
2010-2011
November

$m
ACTUAL
2010-2011
YTD November

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Expenses by function      
General public services 1,772 8,241 21,193
Defence 1,641 8,129 21,086
Public order and safety 262 1,503 3,924
Education  3,491 14,955 32,977
Health  4,798 22,652 57,435
Social security and welfare  9,429 50,354 115,699
Housing and community amenities 325 2,069 5,830
Recreation and culture 250 1,135 3,312
Fuel and energy 449 2,407 7,214
Agriculture, forestry and fishing 203 975 3,685
Mining, manufacturing and construction 199 824 2,041
Transport and communication 284 1,242 5,080
Other economic affairs 733 3,456 8,927
Other purposes    
Public debt interest 750 3,563 9,132
Nominal superannuation interest 584 2,921 6,989
General purpose inter-government transactions 4,228 20,891 50,000
Natural disaster relief  0 0 577
Contingency reserve 0 0 -752
Total expenses 29,398 145,316 354,348

*As published in the 2010-11 MYEFO.

NOTES:

The Australian Government monthly financial statements for 2010-11 have been prepared on a basis consistent with the 2010-11 Budget as required under section 54 of the Financial Management and Accountability Act 1997. The statements are based on the Australian Bureau of Statistics (ABS) Government Finance Statistics (GFS) except where Australian Accounting Standards (AAS) provide a better conceptual treatment for specific items. Departures are limited to complying with either ABS GFS or AAS.

In response to the report titled ‘Review of Operation Sunlight: Overhauling Budgetary Transparency’,
the Australian Government has improved the transparency and accountability of the Monthly Financial Statements (MFS) by reporting against a profile of expected revenue and expenses. This allows for a more accurate commentary and account for seasonality or patterns of revenue and expenses.

The Government is committed to releasing the MFS in a timely fashion and will endeavour to do so in accordance with International Monetary Fund (IMF) Special Data Dissemination Standards. Under these standards the timeframe for releasing the MFS is by the end of the following month. The exception is the July MFS, for which the IMF has given Australia special dispensation to release before 30 September.

While total tax collections are known with certainty at the end of each month, the distribution across the relevant heads of revenue cannot be finalised until all Business Activity Statements are received and processed. The outcomes for some revenue items provided in this statement are thus estimates, in accordance with the best judgement of the Taxation Commissioner, and subject to revision. The taxation revenue items not affected are: Petroleum resource rent tax, Excise duty, Customs duty, Other taxes and Individuals refunds.
The sum of the revenue accrued in the month and the revisions to prior periods equals the revenue reported in the Income Statement.

Note 1: Income Tax

ACTUAL
2010-2011
November

$m
ACTUAL
2010-2011
YTD November

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Individuals and other withholding taxes      
Gross income tax withholding  10,983 53,380 132,270
Gross other individuals 1,912 12,355 30,440
Less refunds 2,318 17,104 24,350
Total individuals and other withholding taxation 10,578 48,632 138,360
Company tax  926 23,435 63,680
Superannuation funds 1,068 3,210 7,330
Petroleum resource rent tax  -22 463 1,470
Fringe Benefits tax 28 1,490 3,660
Total income taxation revenue 12,578 77,230 214,500

*As published in the 2010-11 MYEFO.

Note 2: Indirect Tax

ACTUAL
2010-2011
November

$m
ACTUAL
2010-2011
YTD November

$m
MYEFO
ESTIMATE*
2010-2011
FULL YEAR

$m
Goods and services tax 4,349 20,933 49,130
Wine equalisation tax 78 281 770
Luxury car tax 31 201 540
Excise duty 2,451 10,572 25,300
Customs duty 600 2,475 6,430
Other indirect tax 500 1,601 2,749
Total indirect taxation revenue 8,009 36,063 84,919

*As published in the 2010-11 MYEFO.

NOTE:

Style Conventions

  1. Figures in tables and generally in the text have been rounded. Discrepancies in tables between totals and sums of components are due to rounding.

International Monetary Fund (IMF) Special Data Dissemination Standards (SDDS)

  1. In accordance with the IMF's SDDS, quarter ahead notice of the date of release of the data on central government operations, which is contained in the Australian Government Financial Statements, is given on the IMF's Data Dissemination Bulletin Board at http//dsbb.imf.org [External Site].
  2. In accordance with the IMF SDDS, the approximate date of release of the data on debt guaranteed by the Australian Government (central government), is given on the IMF's Data Dissemination Advance Release Calender http://dsbb.imf.org [External Site]. Monthly and quarterly data on debt guaranteed by the Australian Government (central government) that meet the coverage and timeliness requirements of the SDDS are published on the AOFM website at http://www.aofm.gov.au/content/borrowing/commonwealth.asp?NavID=32 [External Site].

Back to top

Last Modified: 22 December, 2010