Australian Government, 2012‑13 Budget
Budget

Agency Resourcing

TREASURY
Agency Resourcing—2012‑2013
Estimated Actual—2011‑2012
  Departmental   Administered  
              Appropriation Bill No. 2    
Entity/Outcome/ Non‑operating Appropriation
Bill No. 1
Appropriation
Bill No. 2
Agency/CAC
receipts (a)
Special
Appropriation
Special
Accounts (b)
Appropriation
Bill No. 1
SPPs Other (c) Special
Appropriation
Total
  $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
Department of the Treasury
Outcome 1 175,348 - 12,610 - 10,943,686 5,175 - - 68,966,490 80,103,309
162,506 - 12,610 - 21,578,589 14,987 - - 65,641,445 87,410,137
Equity Injections - 1,839 - - - - - - - 1,839
- 583 - - - - - - - 583
Administered Assets and Liabilities - - - - - - - 57,000 - 57,000
- - - - - - - 62,708 - 62,708
Special Capital Appropriation - - - - - - - - 2,038,064 2,038,064
- - - - - - - - 957,112 957,112
Total 175,348 1,839 12,610 - 10,943,686 5,175 - 57,000 71,004,554 82,200,212
162,506 583 12,610 - 21,578,589 14,987 - 62,708 66,598,557 88,430,540
Australian Bureau of Statistics
Outcome 1 332,030 - 38,588 - - - - - - 370,618
566,670 - 56,388 - - - - - - 623,058
Equity Injections - 429 - - - - - - - 429
- 1,068 - - - - - - - 1,068
Total 332,030 429 38,588 - - - - - - 371,047
566,670 1,068 56,388 - - - - - - 624,126
Australian Competition and Consumer Commission
Outcome 1 152,949 - 500 - - - - - - 153,449
154,283 - 500 - - - - - - 154,783
Equity Injections - 60 - - - - - - - 60
- 55 - - - - - - - 55
Total 152,949 60 500 - - - - - - 153,509
154,283 55 500 - - - - - - 154,838
Australian Office of Financial Management
Outcome 1 11,867 - 828 - - 10 - - 12,017,628 12,030,333
15,442 - 828 - - 10 - - 11,525,600 11,541,880
Special Capital Appropriation - - - - - - - - 565,118,600 565,118,600
- - - - - - - - 741,310,183 741,310,183
Total 11,867 - 828 - - 10 - - 577,136,228 577,148,933
15,442 - 828 - - 10 - - 752,835,783 752,852,063
Australian Prudential Regulation Authority
Outcome 1 2,356 - 5,210 - 112,870 - - - - 120,436
13,289 - 4,579 - 97,921 - - - - 115,789
Equity Injections - 4,810 - - - - - - - 4,810
- - - - - - - - - -
Total 2,356 4,810 5,210 - 112,870 - - - - 125,246
13,289 - 4,579 - 97,921 - - - - 115,789
Australian Securities and Investments Commission
Outcome 1 363,674 - 3,536 - 109,000 3,566 - - 43,808 523,584
297,711 - 17,657 - - 3,471 - - - 318,839
Outcome 2 - - - - - - - - - -
89,839 - 5,089 - 52,508 - - - 40,191 187,627
Equity Injections - 13,934 - - - - - - - 13,934
- 6,462 - - - - - - - 6,462
Total 363,674 13,934 3,536 - 109,000 3,566 - - 43,808 537,518
387,550 6,462 22,746 - 52,508 3,471 - - 40,191 512,928
Australian Taxation Office
Outcome 1 3,333,657 - 47,329 - 52,832 4,286 - - 9,205,720 12,643,824
3,270,150 - 51,506 - 49,058 537 - - 8,794,526 12,165,777
Equity Injections - 62,975 - - - - - - - 62,975
- 30,692 - - - - - - - 30,692
Total 3,333,657 62,975 47,329 - 52,832 4,286 - - 9,205,720 12,706,799
3,270,150 30,692 51,506 - 49,058 537 - - 8,794,526 12,196,469
Commonwealth Grants Commission
Outcome 1 6,510 - - - - - - - - 6,510
7,335 - - - - - - - - 7,335
Total 6,510 - - - - - - - - 6,510
7,335 - - - - - - - - 7,335
Corporations and Markets Advisory Committee
Outcome 1 1,006 - - - - - - - - 1,006
1,050 - - - - - - - - 1,050
Total 1,006 - - - - - - - - 1,006
1,050 - - - - - - - - 1,050
Inspector General of Taxation
Outcome 1 2,664 - - - - - - - - 2,664
2,724 - - - - - - - - 2,724
Total 2,664 - - - - - - - - 2,664
2,724 - - - - - - - - 2,724
National Competition Council
Outcome 1 2,787 - - - - - - - - 2,787
2,850 - - - - - - - - 2,850
Total 2,787 - - - - - - - - 2,787
2,850 - - - - - - - - 2,850
Office of the Auditing and Assurance Standards Board
Outcome 1 2,249 - 32 - - - - - - 2,281
2,315 - 31 - - - - - - 2,346
Total 2,249 - 32 - - - - - - 2,281
2,315 - 31 - - - - - - 2,346
Office of the Australian Accounting Standards Board
Outcome 1 3,827 - 885 - - - - - - 4,712
3,946 - 856 - - - - - - 4,802
Total 3,827 - 885 - - - - - - 4,712
3,946 - 856 - - - - - - 4,802
Productivity Commission
Outcome 1 37,881 - 10 - - - - - - 37,891
38,307 - 10 - - - - - - 38,317
Total 37,881 - 10 - - - - - - 37,891
38,307 - 10 - - - - - - 38,317
Royal Australian Mint
Outcome 1 - - - - 176,987 - - - - 176,987
- - - - 144,252 - - - - 144,252
Total - - - - 176,987 - - - - 176,987
- - - - 144,252 - - - - 144,252
                     
PORTFOLIO TOTAL 4,428,805 84,047 109,528 - 11,395,375 13,037 - 57,000 657,390,310 673,478,102
4,628,417 38,860 150,054 - 21,922,328 19,005 - 62,708 828,269,057 855,090,429

(a) Relevant agency receipts under section 31 of the Financial Management and Accountability Act 1997 for agencies under that Act and estimated receipts from independent sources for bodies under the Commonwealth Authorities and Companies Act 1997 (denoted with an *).

(b) Estimated special account receipts from sources which are not appropriated to the agency.

(c) Includes New Administered Outcomes and Administered Assets and Liabilities.

(d) Bodies under the Commonwealth Authorities and Companies ACT 1997 are denoted with an *.

If www.budget.gov.au responds slowly or you are having trouble downloading a document, try one of the Budget Website Mirrors

Note: Where possible, Budget documents are available in HTML and for downloading in Portable Document Format(PDF). If you require further information on any of the tables or charts on this website, please contact The Treasury.